A ten-year DCF whose reversion accounts for 60% of total present value indicates:
Correct Answer
B) The terminal rate assumption dominates the conclusion
Why this is correct: In a Discounted Cash Flow (DCF) analysis, if the present value of the reversion (terminal value) constitutes a large portion (like 60%) of the total present value, the valuation conclusion is highly sensitive to the assumptions used to calculate that reversion, particularly the terminal capitalization rate. Why the other choices are wrong: "The projection period was chosen correctly for the asset" cannot be concluded from the reversion's weight alone. "Operating income is unusually strong" would typically increase the weight of the interim cash flows, not the reversion. "The discount rate has minimal influence" is false; both the discount rate and terminal rate significantly influence the result. Exam tip: When the reversion dominates value, small changes in the exit cap rate create large value swings. Support your terminal cap rate with strong market evidence.
Why This Is the Correct Answer
When the reversion carries 60 percent of present value, the terminal rate assumption dominates the conclusion, because that rate is the principal driver of the reversion figure. Small changes in an exit cap rate produce large swings in value under that weighting, which makes support for the rate the most important thing in the analysis. The appraiser should derive the terminal rate from market evidence, ordinarily at or slightly above the going-in rate to reflect the property's greater age at resale, and should present sensitivity analysis. It is a statement about where the analytical risk sits, not a defect in the model itself.
Why the Other Options Are Wrong
Option A: The projection period was chosen correctly for the asset
The reversion's share says nothing about whether the projection period suits the asset, and if anything a very heavy reversion suggests the period may be too short to capture the property's income story. Projection length is chosen from the lease structure, the typical investor holding period for the property type, and the time needed to reach stabilization. Correctness of the period cannot be inferred from one output of the model.
Option C: Operating income is unusually strong
Unusually strong operating income would raise the present value of the interim cash flows and therefore reduce the reversion's share of the total. The observed weighting points the other way, toward modest interim income relative to the exit value. The option has the relationship inverted.
Option D: The discount rate has minimal influence
The discount rate applies to every cash flow in the model including the reversion, and because the reversion is the most distant flow it is the one most affected by the discount rate. A heavy reversion weight makes the discount rate more consequential, not less. Both the discount rate and the terminal rate matter greatly under this weighting.
Weight Tells You Where the Risk Is
Compute what share of value comes from the exit rather than from operations. A heavy exit share means your conclusion is mostly a bet on the terminal rate. Support the input that carries the weight.
How to use: When a DCF item quotes a reversion percentage, translate it into a statement about which assumption dominates. High reversion share points to the terminal rate; high interim share points to the income projections and the discount rate.
Exam Tip
Terminal rates ordinarily sit at or modestly above the going-in rate, because the property will be older and its remaining economic life shorter at resale. An exit rate below the going-in rate needs an explicit market justification.
Common Mistakes to Avoid
- -Using the going-in rate as the terminal rate without justification
- -Omitting costs of sale from the reversion calculation
- -Presenting a single-point DCF conclusion with no sensitivity analysis when the reversion dominates
Concept Deep Dive
Analysis
A discounted cash flow conclusion is the sum of two present values: the discounted interim cash flows over the holding period and the discounted reversion at the end of it. The reversion is normally computed by capitalizing the net operating income of the year following the holding period at a terminal or exit capitalization rate, then deducting costs of sale and discounting the result back to the effective date. When that single number carries 60 percent of total present value, the conclusion rests more on one assumption about conditions ten years out than on the operating income the appraiser can actually observe and support today. Terminal rates are inherently the softest input in the model, since they require a judgment about what a buyer will pay for the property when it is a decade older, in a market nobody can observe. Sensitivity analysis is the standard response: vary the terminal rate by 25 or 50 basis points in each direction and show the reader how much the value conclusion moves. A heavy reversion weight can also be a signal that the projection period is too short for the asset or that interim income is being suppressed by rollover assumptions.
Background Knowledge
You need the structure of a discounted cash flow model: projected net operating income by year, holding period, discount rate, and reversion derived with a terminal capitalization rate. You should also know the relationship between going-in and terminal rates, the deduction of costs of sale from the reversion, and the role of sensitivity analysis in supporting a DCF conclusion.
Real-World Application
An appraiser modeling a suburban office building finds the reversion carrying most of the value because several leases roll late in the holding period. She derives her terminal rate from investor surveys and recent sales of similarly aged assets, presents a sensitivity table across a 50 basis point range, and discusses the concentration of risk in the exit assumption.
More Income Approach Questions
In a percentage lease, rent is commonly structured as:
In a DCF, what is the reversion?
Potential gross income differs from effective gross income in that PGI assumes:
The reversion in a discounted cash flow model represents:
Building A (new, credit tenant, 20-year lease) and Building B (older, month-to-month tenants) sell the same week. Their cap rates should differ how?
An overall rate extracted from a sale whose NOI excluded reserves, applied to a subject NOI that includes them, will:
Replacement reserves cover which kind of expenditure?
What is the primary distinction, for appraisal purposes, between 'vacancy loss' and 'collection loss'?
An appraiser is analyzing a mixed-use property with retail and office components. The retail segment has a potential gross income of $180,000 with a market vacancy of 8%. The office segment has a potential gross income of $120,000 with a market vacancy of 12%. What is the overall effective gross income for the property?
The mortgage constant represents:
People Also Study
Real Estate Market
13.6% of exam
Property Description
11.8% of exam
Land or Site Valuation
4.5% of exam
Sales Comparison Approach
16.4% of exam
Cost Approach
13.6% of exam
