EstatePass
income-approachhard

A certified general appraiser is valuing a regional shopping center subject to long-term triple-net leases. One anchor tenant occupies 40% of the GLA under a 12-year lease with fixed annual rent of $1.2 million; the remaining space is leased to smaller tenants at market rates, with rents projected to grow at 2.5% per year. The appraiser develops a discounted cash flow model with a 10-year holding period. Which statement best reflects the appropriate treatment of the anchor tenant’s rent in the DCF model?

Correct Answer

C) The anchor rent must be included as a fixed cash flow for 10 years, and the reversion must reflect the value of the space at market rent after lease expiration.

Per USPAP Standards Rule 1-4(b) and the Appraisal Institute’s *The Appraisal of Real Estate* (15th ed., Ch. 17), a DCF model must reflect the actual or anticipated cash flows over the holding period, including contractual rents, and the reversion must represent the property’s value at the end of the holding period assuming market conditions — i.e., vacant and available for lease at market rent. Excluding contractual rent (B, D) or capitalizing it separately (A) violates the integrated nature of DCF. Option C correctly incorporates the fixed rent during the holding period and recognizes that the reversion assumes market rent for the entire property post-holding period.

Answer Options
A
The anchor rent must be capitalized separately using a fee-simple yield rate and added to the DCF value of the remainder.
B
The anchor rent should be excluded from the DCF because it is below market and creates a leasehold interest.
C
The anchor rent must be included as a fixed cash flow for 10 years, and the reversion must reflect the value of the space at market rent after lease expiration.
D
Only the market-rate rents may be included in the DCF; the anchor rent is irrelevant because it is contractually fixed.

Why This Is the Correct Answer

Per USPAP Standards Rule 1-4(b) and the Appraisal Institute’s *The Appraisal of Real Estate* (15th ed., Ch. 17), a DCF model must reflect the actual or anticipated cash flows over the holding period, including contractual rents, and the reversion must represent the property’s value at the end of the holding period assuming market conditions — i.e., vacant and available for lease at market rent. Excluding contractual rent (B, D) or capitalizing it separately (A) violates the integrated nature of DCF. Option C correctly incorporates the fixed rent during the holding period and recognizes that the reversion assumes market rent for the entire property post-holding period.

Was this explanation helpful?

More income-approach Questions

People Also Study

Practice More Appraiser Questions

Access all practice questions with progress tracking and adaptive difficulty to pass your Appraiser exam.

Start Practicing