Annual EGI for the subject property is $120,000, and all annual property expenses total $48,000, excluding debt service. Market data indicate a 7.5% overall rate. What is the indicated value?
Correct Answer
B) $960,000
(120000−48000)÷0.075 = 960000. Common errors: capitalizing EGI instead of NOI gives $1,600,000; misplacing the decimal in the 7.5% rate gives $96,000; adding the expenses instead of deducting them gives $2,240,000.
Why This Is the Correct Answer
Option B is correct because NOI is $120,000 − $48,000 = $72,000, and $72,000 ÷ 0.075 = $960,000. The overall rate is applied to NOI, with 7.5% entered as 0.075.
Why the Other Options Are Wrong
Option A: $96,000
Option A, $96,000, comes from misplacing the decimal and dividing by 0.75 (($120,000 − $48,000) ÷ 0.75). Using 0.075 gives $72,000 ÷ 0.075 = $960,000.
Option C: $1,600,000
Option C, $1,600,000, capitalizes EGI instead of NOI ($120,000 ÷ 0.075). Deducting the $48,000 of expenses first gives $72,000 ÷ 0.075 = $960,000.
Option D: $2,240,000
Option D, $2,240,000, adds the expenses instead of deducting them (($120,000 + $48,000) ÷ 0.075). The correct NOI is $120,000 − $48,000 = $72,000, giving $960,000.
Percent to decimal: two places
Move the decimal two places left to convert a percentage: 7.5% becomes 0.075, not 0.75.
How to use: Use the two-places rule each time you enter a cap rate into a calculation.
Exam Tip
Sanity-check the size of the answer; values that differ by a factor of ten from the others usually come from a decimal error.
Common Mistakes to Avoid
- -Converting 7.5% to 0.75
- -Capitalizing EGI instead of NOI
- -Adding expenses to income
Concept Deep Dive
Analysis
This question tests deriving NOI from EGI and capitalizing at a decimal rate. NOI equals EGI of $120,000 minus $48,000 of expenses, which is $72,000. Dividing by 7.5% (0.075) gives value.
Background Knowledge
Net operating income equals effective gross income minus operating expenses, excluding debt service. Direct capitalization divides NOI by an overall rate expressed as a decimal. A misplaced decimal changes the result by a factor of ten.
Real-World Application
An appraiser estimates a small office building's EGI at $120,000 and expenses at $48,000. Capitalizing the $72,000 NOI at a 7.5% market rate gives an indicated value of $960,000.
More Income Approach Questions
Which model describes yield capitalization of property benefits?
An appraiser is valuing a duplex. A market survey of recent duplex sales reports prices at 10.8 times potential gross income, with stabilized vacancy and credit loss of 10% of PGI and no other income. The subject's rent schedule is unavailable, but the property manager's records show collected income of $54,000 a year, in line with market rent and the 10% market loss. What value is indicated?
The subject property is a fourplex with annual EGI of $72,000 and operating expenses of $28,800. Of those expenses, $18,000 is fixed and $10,800 varies in direct proportion to EGI. The owner's annual mortgage payments are $21,000. An appraiser projects that EGI will fall 10% because of higher vacancy. What is the projected NOI?
Annual NOI available for debt service is $168,000 and total annual mortgage principal and interest debt service is $120,000. What is NOI ÷ debt service?
Annual PGI is $250,000 and combined vacancy and collection loss is explicitly 12% of that same PGI base. There is no other income. What annual EGI remains?
Annual PGI is $360,000 and combined vacancy and collection loss is explicitly 8% of that same PGI base. There is no other income. What annual EGI remains?
Annual PGI is $640,000. Combined vacancy and collection loss is 6.25% of PGI. There is no other income. What EGI remains?
An appraiser is updating a prior appraisal of a triplex with potential gross income of $60,000 and no other income. The prior appraisal used vacancy and credit loss of 5% of PGI, and a new survey of competing rentals indicates 8%. The operating expenses of $24,000 are property taxes, insurance and contract services that do not vary with occupancy, and the market overall rate remains 7.5%. By what percentages do effective gross income and indicated value decrease?
Annual potential rental income is $600,000 and vacancy loss alone is $36,000. What percentage of potential rent does that loss represent?
In the subject's market, lenders on fourplexes have lowered their typical loan-to-value ratio from 70% to 60%. The annual mortgage constant remains 5% and the equity dividend rate remains 10%. The subject's NOI has not changed. How does this affect the overall rate indicated by the band of investment and the indicated value?
People Also Study
Real Estate Market
13.6% of exam
Property Description
11.8% of exam
Land or Site Valuation
4.5% of exam
Sales Comparison Approach
16.4% of exam
Cost Approach
13.6% of exam
