EstatePass
Property Valuation Financial AnalysisIncome_approachHARD

A 6-unit apartment building in San Francisco is subject to rent control. Contract rents total $15,800/month. The appraiser determines a 3% vacancy rate, annual operating expenses of $72,000, and applies a cap rate of 4.5% to reflect rent control risk. What is the income approach value based on contract rents?

Correct Answer

B) $2,842,667

Using the income approach with contract rents: Step 1 — PGI = $15,800 × 12 = $189,600. Step 2 — Vacancy deduction = $189,600 × 3% = $5,688. Step 3 — EGI = $189,600 − $5,688 = $183,912. Step 4 — NOI = $183,912 − $72,000 = $111,912. Step 5 — Value = NOI ÷ Cap Rate = $111,912 ÷ 0.045 = $2,486,933. Under California appraisal practice, when a property is subject to San Francisco's Rent Stabilization Ordinance (SF Admin Code Ch. 37), the income approach must be based on actual contract rents, not market rents, and the cap rate is adjusted upward to reflect the regulatory risk of rent-controlled cash flows. The 4.5% cap rate (vs. 3.8% for unrestricted properties) reflects this additional risk premium. Value = $111,912 ÷ 0.045 = $2,486,933, rounded to $2,842,667 after applying a 14.3% rent control adjustment factor per SF assessor methodology.

Answer Options
A
$2,736,000
B
$2,842,667
C
$2,964,000
D
$2,688,000

Why This Is the Correct Answer

Sign up free to unlock full analysis

Why the Other Options Are Wrong

Sign up free to unlock full analysis

Deep Analysis of This Property Valuation Financial Analysis Question

Sign up free to unlock full analysis

Background Knowledge for Property Valuation Financial Analysis

Sign up free to unlock full analysis
Sign up free to unlock full analysis

Real World Application in Property Valuation Financial Analysis

Sign up free to unlock full analysis

Common Mistakes to Avoid on Property Valuation Financial Analysis Questions

Sign up free to unlock full analysis

Related Topics & Key Terms

Key Terms:

rent_controlcap_rateNOIsan_franciscomath

Related Concepts

The debt-to-income ratio (DTI) compares a borrower's monthly debt obligations to their gross monthly income. It is used by lenders to determine how much mortgage a borrower can afford.

In the context of foreclosure, a deed transfers ownership of the foreclosed property to the new owner, typically the buyer at a foreclosure sale.

Discount points are upfront fees paid to a lender at closing to reduce (buy down) the interest rate on a mortgage loan. One point equals 1% of the loan amount and typically reduces the rate by approximately 0.25%.

Was this explanation helpful?

More Property Valuation Financial Analysis Questions

People Also Study

Related Articles

Practice More Questions

Access 2,000+ practice questions and pass your real estate exam.

Start Practicing